
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 511.9 | 672.4 | 917.5 | 1,139.2 | 1,243.8 | 1,257.7 | |
COGS | 211.5 | 262.2 | 387.5 | 561.8 | 704.1 | 724.8 | |
Gross Profit | 300.3 | 410.2 | 530 | 577.5 | 539.7 | 532.9 | |
Operating Expenses & Income | |||||||
Operating Income | 272.4 | 325.5 | 218.9 | 405.9 | 308.2 | 294.1 | |
Total Operating Expenses | 239.4 | 346.9 | 698.5 | 733.3 | 935.5 | 963.6 | |
R&D Expenses | 52.14 | 61.96 | 73.51 | 91.23 | 149.8 | 155.7 | |
Selling General & Admin Expenses | 12.58 | 13.4 | 207.7 | 32.34 | 39.44 | 99.83 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (2.366449) | (0.706135) | (2.446631) | (15.5) | (20.56) | (18.75) | |
Interest Income | 0.81677 | 7.000985 | 10.95 | 6.776374 | 3.097419 | 9.792944 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | 233.2 | 333.4 | 335 | 413.9 | 307.2 | 288.9 | |
Supplemental | |||||||
EBIT | - | - | - | - | - | - | |
EBITDA | 276.9 | 389.1 | - | - | - | - | |