
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 318.2 | 204.7 | 21.75 | 170.9 | 301 | 217.3 | |
COGS | 200.2 | 128.3 | 21.18 | 114.7 | 183 | 134.6 | |
Gross Profit | 118 | 76.41 | 0.570354 | 56.13 | 118 | 82.73 | |
Operating Expenses & Income | |||||||
Operating Income | 86.59 | 51.28 | (44.06) | (35.93) | 38.18 | 0.0461 | |
Total Operating Expenses | 231.6 | 153.4 | 65.81 | 206.8 | 262.9 | 217.3 | |
R&D Expenses | 20.65 | 23.07 | 34.14 | 47.3 | 36.67 | 38.91 | |
Selling General & Admin Expenses | 2.493069 | 6.587447 | 8.697157 | 13.08 | 10.03 | 43.49 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.0212) | (0.033) | (0.124718) | (0.320684) | (0.568114) | (0.663347) | |
Interest Income | 0.647359 | 5.236042 | 17.89 | 13.62 | 10.7 | 9.926391 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | 73.07 | 55.8 | (22.55) | (4.531862) | (9.233096) | (37.82) | |
Supplemental | |||||||
EBIT | - | - | - | - | - | - | |
EBITDA | 88.18 | 65.61 | - | - | - | - | |