
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 162.9 | 220.4 | 253.6 | 226.6 | 242.7 | 247.4 | |
COGS | 60.34 | 73.96 | 83.75 | 100.2 | 90.81 | 125.6 | |
Gross Profit | 102.6 | 146.4 | 169.8 | 126.3 | 242.7 | 243.3 | |
Operating Expenses & Income | |||||||
Operating Income | 57.04 | 90.15 | 93.57 | 32.81 | 43.82 | 42.44 | |
Total Operating Expenses | 45.52 | 56.26 | 76.28 | 93.53 | 198.8 | 92.7 | |
R&D Expenses | 18.96 | 34.88 | 56.76 | 70.45 | 71.02 | 103 | |
Selling General & Admin Expenses | 9.761845 | 10.95 | 15.39 | 19.18 | 14.97 | 36.06 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.56287) | (0.32458) | (0.03) | (0.0226) | (0.0296) | (0.0361) | |
Interest Income | 0.0984 | 15.11 | 17.13 | 13.34 | 10.55 | 7.969239 | |
Income Tax Expense | 6.303822 | 8.860486 | 6.521122 | (4.242445) | (2.943542) | (2.471203) | |
Net Income | |||||||
Net Income | 50.72 | 81.25 | 87.1 | 37.03 | 46.77 | 51.89 | |
Supplemental | |||||||
EBIT | 57.58 | 90.43 | 93.65 | 32.81 | 43.82 | - | |
EBITDA | 58.72 | 92.37 | 99.98 | 44.67 | 55.68 | - | |