
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 351.8 | 292.7 | 372.7 | 505.7 | 620.5 | 592.6 | |
COGS | 231 | 236.3 | 329.4 | 393.8 | 446.6 | 626.8 | |
Gross Profit | 120.8 | 56.37 | 43.27 | 111.9 | 620.5 | 612.4 | |
Operating Expenses & Income | |||||||
Operating Income | 4.084205 | (52.48) | (94.34) | (29.73) | 39.67 | 30.51 | |
Total Operating Expenses | 116.7 | 108.9 | 137.6 | 141.6 | 580.8 | 662 | |
R&D Expenses | 75.62 | 69.74 | 77.91 | 80.97 | 81.72 | 115.8 | |
Selling General & Admin Expenses | 54.55 | 39.92 | 52.24 | 47.72 | 18.99 | 71.89 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.515585) | (0.393241) | (1.077875) | (1.702108) | (1.651762) | (1.461039) | |
Interest Income | 7.974275 | 4.479582 | 3.996558 | 8.477814 | 4.132784 | 3.799863 | |
Income Tax Expense | (7.767653) | 2.221303 | 2.935856 | (0.104541) | 1.574065 | 1.6002 | |
Net Income | |||||||
Net Income | 12.42 | (55.03) | (101.8) | (35.24) | 37.41 | 24.2 | |
Supplemental | |||||||
EBIT | 6.112764 | (52.55) | (98.79) | (33.95) | 38.98 | - | |
EBITDA | 23.98 | (29.71) | (61.27) | 5.889418 | 78.83 | - | |