
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 4,514.5 | 6,450.4 | 1,007.1 | 1,458.1 | 1,648.2 | 1,610.1 | |
COGS | 1,283 | 2,912.4 | 281 | 279.7 | 397.5 | 678.4 | |
Gross Profit | 3,231.6 | 3,538 | 726.2 | 1,178.4 | 1,648.2 | 1,604.1 | |
Operating Expenses & Income | |||||||
Operating Income | 2,621.8 | 2,339.8 | 427.5 | 277.8 | 202.4 | 161.3 | |
Total Operating Expenses | 609.8 | 1,198.2 | 298.7 | 900.6 | 1,445.8 | 1,559.5 | |
R&D Expenses | 187.5 | 331.8 | 196.3 | 277.7 | 229.1 | 355.2 | |
Selling General & Admin Expenses | 99.11 | 211.3 | 189.3 | 251.7 | 378 | 488.5 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (1.832645) | (3.030456) | (5.531647) | (18.4) | (24.13) | (24.62) | |
Interest Income | 32.53 | 48.35 | 54.67 | 97.53 | 86.82 | 60.27 | |
Income Tax Expense | 373.7 | 379.2 | 62.31 | 34.34 | (22.8) | (41.32) | |
Net Income | |||||||
Net Income | 2,242.7 | 1,936.8 | 363.7 | 275.6 | 198.1 | 156.2 | |
Supplemental | |||||||
EBIT | 2,618 | 2,319 | 416 | 279 | 175.3 | - | |
EBITDA | 2,663.9 | 2,394.4 | 516.9 | 419.6 | 316 | - | |