
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 348.7 | 463.5 | 255.4 | 275.7 | 199.7 | 235.1 | |
COGS | 193.2 | 242.5 | 137 | 164.5 | 148.3 | 178.6 | |
Gross Profit | 155.6 | 221 | 118.4 | 111.2 | 51.42 | 56.5 | |
Operating Expenses & Income | |||||||
Operating Income | 90.97 | 134.7 | 27.26 | 20.87 | (71.81) | (72.25) | |
Total Operating Expenses | 257.7 | 328.8 | 228.2 | 254.9 | 271.5 | 307.3 | |
R&D Expenses | 28.6 | 42.35 | 40.59 | 30.42 | 44.96 | 44.9 | |
Selling General & Admin Expenses | 19.3 | 25.5 | 23.97 | 24.85 | 27.24 | 68.46 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.500158) | (0.253056) | (0.207016) | (1.133774) | (2.158927) | (2.202495) | |
Interest Income | 2.635297 | 10.46 | 10.78 | 5.976055 | 5.161053 | 8.743327 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | 76.4 | 121.6 | 34.69 | 37.6 | (31.98) | (20.78) | |
Supplemental | |||||||
EBIT | - | - | - | - | - | - | |
EBITDA | - | - | - | - | - | - | |