
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 202.8 | 197.9 | 219.7 | 212.1 | 253.4 | 263.7 | |
COGS | 80.94 | 78.25 | 90.74 | 92.17 | 106 | 107.4 | |
Gross Profit | 121.9 | 119.7 | 128.9 | 119.9 | 147.4 | 156.4 | |
Operating Expenses & Income | |||||||
Operating Income | 60.99 | 38.72 | 28.3 | 10.18 | 23.19 | 30.39 | |
Total Operating Expenses | 141.8 | 159.2 | 191.4 | 201.9 | 230.2 | 233.3 | |
R&D Expenses | 27.6 | 42.27 | 54.41 | 60.56 | 60.86 | 62.54 | |
Selling General & Admin Expenses | 9.24511 | 9.868329 | 17.85 | 11.23 | 20.98 | 61.29 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.137082) | (0.181288) | (0.161257) | (0.0909) | (0.126107) | (0.119488) | |
Interest Income | 2.045767 | 3.314611 | 4.744271 | 2.27106 | 1.444937 | 2.182003 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | 52.78 | 39.08 | 42.22 | 30.5 | 36.88 | 81.06 | |
Supplemental | |||||||
EBIT | - | - | - | - | - | - | |
EBITDA | - | - | - | - | - | - | |