
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 409.7 | 449.3 | 520.5 | 442.3 | 387.7 | 351.8 | |
COGS | 192.7 | 236.4 | 262.8 | 206.4 | 154 | 130 | |
Gross Profit | 217.1 | 212.9 | 257.7 | 235.9 | 233.7 | 221.8 | |
Operating Expenses & Income | |||||||
Operating Income | 66.33 | 63.13 | 60.24 | 40.66 | 15.27 | (10.1) | |
Total Operating Expenses | 343.4 | 386.1 | 460.3 | 401.6 | 372.4 | 361.9 | |
R&D Expenses | 65.11 | 73.51 | 100.2 | 99.65 | 111.1 | 116.4 | |
Selling General & Admin Expenses | 30.21 | 30.76 | 34.39 | 30.92 | 32.53 | 116.3 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.111888) | (0.557446) | (1.904153) | (1.641768) | (10.59) | (10.31) | |
Interest Income | 0.130418 | 3.683968 | 4.621312 | 2.943426 | 1.383525 | 1.360941 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | 58.46 | 47.5 | 62.91 | 36.12 | (3.335665) | (19.53) | |
Supplemental | |||||||
EBIT | - | - | - | - | - | - | |
EBITDA | - | - | - | - | - | - | |