
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 1,173.4 | 1,994.8 | 2,259.1 | 1,557.3 | 2,193.7 | - | |
COGS | 685.1 | 1,034.7 | 1,567.7 | 1,335.4 | 1,810.8 | - | |
Gross Profit | 488.3 | 960.1 | 691.4 | 221.9 | 382.9 | - | |
Operating Expenses & Income | |||||||
Operating Income | 322.3 | 669.2 | 329.5 | (58.95) | 133.2 | - | |
Total Operating Expenses | 851.1 | 1,325.6 | 1,929.6 | 1,616.3 | 2,060.6 | - | |
R&D Expenses | 59.12 | 154.8 | 205.7 | 176.7 | 164 | 131.5 | |
Selling General & Admin Expenses | 41.5 | 42.14 | 57.13 | 51.95 | 37.45 | 36.15 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (22.42) | (40.48) | (37) | (60.09) | (45.74) | (32.43) | |
Interest Income | 1.852717 | 18.91 | 37.4 | 24.12 | 20.88 | 15.49 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | 278.7 | 605.1 | 318 | (124.4) | 96.18 | - | |
Supplemental | |||||||
EBIT | - | - | - | - | - | - | |
EBITDA | 404.6 | 865.6 | - | - | - | - | |