
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 2,475.7 | 2,773.1 | 2,664 | 685.2 | 3,015.9 | 2,481.2 | |
COGS | 1,881.1 | 2,100.2 | 2,159.2 | 465.6 | 2,677 | 2,118.4 | |
Gross Profit | 594.6 | 672.9 | 504.8 | 219.6 | 338.8 | 362.8 | |
Operating Expenses & Income | |||||||
Operating Income | 340.1 | 360.5 | 217.6 | (104.3) | 71.39 | 85.64 | |
Total Operating Expenses | 2,135.7 | 2,412.6 | 2,446.3 | 789.5 | 2,944.5 | 2,395.5 | |
R&D Expenses | 159.7 | 189.1 | 172.6 | 208.7 | 146.7 | 155.2 | |
Selling General & Admin Expenses | 47 | 51.46 | 42.79 | 52.27 | 58.78 | 112.4 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (1.201365) | (3.647598) | (3.731463) | (3.37416) | (4.974978) | (4.940936) | |
Interest Income | 5.158336 | 50.67 | 96.92 | 63.37 | 18.96 | 22.79 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | 295.7 | 370.2 | 302.6 | (53.92) | 88.57 | 103.4 | |
Supplemental | |||||||
EBIT | - | - | - | - | - | - | |
EBITDA | - | - | - | - | - | - | |