
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 10,169.2 | 8,767.9 | 820.2 | 827.9 | 959 | 1,023.3 | |
COGS | 2,682 | 5,157.7 | 640.5 | 659.3 | 560.9 | 791.1 | |
Gross Profit | 7,487.2 | 3,610.3 | 179.6 | 168.7 | 959 | 1,016.4 | |
Operating Expenses & Income | |||||||
Operating Income | 5,776.4 | 2,528.2 | (383.8) | (578.8) | (575.8) | (522.7) | |
Total Operating Expenses | 1,710.8 | 1,082 | 563.5 | 747.5 | 1,534.8 | 1,685.4 | |
R&D Expenses | 428.5 | 511.6 | 260.9 | 290.5 | 230.8 | 310.4 | |
Selling General & Admin Expenses | 94.51 | 270.7 | 372.4 | 408.1 | 227.7 | 588.2 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (2.387341) | (8.779069) | (19.26) | (20.58) | (9.90899) | (8.601901) | |
Interest Income | 34.87 | 116.8 | 207.7 | 193 | 80.35 | 73.33 | |
Income Tax Expense | 829.3 | 373.3 | 14.04 | (16.49) | (13.45) | (10.65) | |
Net Income | |||||||
Net Income | 4,920.2 | 2,067.7 | (397.6) | (529) | (563.6) | (542) | |
Supplemental | |||||||
EBIT | 5,770.9 | 2,477.7 | (386.1) | (564.7) | (577.1) | - | |
EBITDA | 5,799.7 | 2,555.6 | (234.8) | (385.5) | (397.9) | - | |