
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 10,831.9 | 30,940.3 | 16,329.1 | 7,410.5 | 4,838.5 | 4,119.8 | |
COGS | 3,720.4 | 7,788.9 | 9,772.9 | 9,009.5 | 6,085 | 5,327.4 | |
Gross Profit | 7,111.5 | 23,151.4 | 6,556.1 | (1,599) | (1,246.5) | (1,207.6) | |
Operating Expenses & Income | |||||||
Operating Income | 6,744.1 | 22,527.2 | 6,903 | (3,084.8) | (1,246.5) | (904) | |
Total Operating Expenses | 367.3 | 624.2 | (346.8) | 1,485.8 | 5,281.2 | 112.7 | |
R&D Expenses | 41.56 | 67.15 | 71.5 | 32.78 | 18.57 | 28.62 | |
Selling General & Admin Expenses | 104.9 | 247 | 329 | 297.2 | 54.75 | 366.1 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (184.1) | (126.1) | (93.63) | (45.95) | (33.83) | (33.64) | |
Interest Income | 28.88 | 205.3 | 424.6 | 189 | 14.35 | 14.94 | |
Income Tax Expense | 1,004.4 | 3,338.7 | 1,106.7 | (502.2) | (151) | (61.77) | |
Net Income | |||||||
Net Income | 5,723.8 | 19,120.9 | 5,762.7 | (2,718.1) | (1,129.2) | (1,372) | |
Supplemental | |||||||
EBIT | 6,911.7 | 22,585.5 | 6,963.1 | (3,174.4) | (1,280.2) | - | |
EBITDA | 7,413.4 | 23,307.2 | 8,016 | (1,686.2) | 208 | - | |