
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 2,139.8 | 1,995.3 | 2,095.8 | 2,661.7 | 2,559.9 | 2,554.7 | |
COGS | 1,747 | 1,568.5 | 1,745.6 | 2,150 | 1,998 | 2,006.8 | |
Gross Profit | 392.8 | 426.9 | 350.2 | 511.7 | 561.9 | 548 | |
Operating Expenses & Income | |||||||
Operating Income | 54.29 | 98.07 | (66.11) | 143.1 | 101.9 | 84.68 | |
Total Operating Expenses | 2,085.5 | 1,897.3 | 2,161.9 | 2,518.6 | 2,458 | 2,470 | |
R&D Expenses | 80.52 | 76.11 | 77.97 | 53.76 | 67.27 | 64.46 | |
Selling General & Admin Expenses | 78.08 | 71.87 | (79.07) | (91.64) | 81.2 | (81.42) | |
Earnings from Continuing Operations | |||||||
Interest Expense | (49.29) | (50.78) | (63.26) | (60.6) | (49.78) | (53) | |
Interest Income | 1.359818 | 9.485878 | 12.69 | 13.37 | 6.307262 | 6.212462 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | 43.18 | 42.28 | (206.1) | 8.197665 | 12.22 | 4.487222 | |
Supplemental | |||||||
EBIT | - | - | - | - | - | - | |
EBITDA | 170 | 165.4 | - | - | - | - | |