
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 84.57 | 165.3 | 163.9 | 154.9 | 294.2 | 405.1 | |
COGS | 54.39 | 93.73 | 73.75 | 100.8 | 202.7 | 293.6 | |
Gross Profit | 30.18 | 71.57 | 90.17 | 54.15 | 294.2 | 373.2 | |
Operating Expenses & Income | |||||||
Operating Income | (17.01) | 16.63 | 19.59 | 19.16 | 44.24 | 102 | |
Total Operating Expenses | 47.19 | 54.95 | 70.58 | 34.99 | 249.9 | 344 | |
R&D Expenses | 8.246988 | 12.25 | 12.4 | 10.29 | 14.97 | 14.03 | |
Selling General & Admin Expenses | 19.38 | 21.78 | 19.75 | 23.18 | 12.5 | 61.87 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.0161) | (0.0243) | (0.0161) | (0.403842) | (0.689227) | - | |
Interest Income | 1.617918 | 2.467537 | 3.902868 | 2.696669 | 5.357138 | - | |
Income Tax Expense | (1.560795) | 2.389264 | 1.868835 | 2.076585 | 8.234199 | 6.752708 | |
Net Income | |||||||
Net Income | (9.481804) | 14.63 | 18.15 | 17.42 | 35.93 | 70.18 | |
Supplemental | |||||||
EBIT | (11.03) | 37.98 | 20.03 | 19.99 | 44.17 | - | |
EBITDA | (1.432067) | 48.23 | 33.86 | 35.86 | 60.04 | - | |