
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 2,018.8 | 2,326.3 | 274.3 | 178.7 | 124.9 | 116.3 | |
COGS | 762.4 | 1,130.6 | 282.1 | 216.1 | 44.74 | 64.06 | |
Gross Profit | 1,256.4 | 1,195.6 | (7.800775) | (37.42) | 124.9 | 119.8 | |
Operating Expenses & Income | |||||||
Operating Income | 901.1 | 907.4 | (149.5) | (145.7) | (48.35) | (56.2) | |
Total Operating Expenses | 355.3 | 288.3 | 141.7 | 108.2 | 173.3 | 118.2 | |
R&D Expenses | 108.8 | 104.6 | 61 | 58.78 | 50.87 | 82.13 | |
Selling General & Admin Expenses | 50.76 | 83.28 | 89.51 | 95.57 | 41.44 | 127.2 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.886686) | (0.463692) | (0.572544) | (0.344329) | (3.487751) | (4.483617) | |
Interest Income | 17.16 | 42.54 | 67.54 | 113.2 | 62.07 | 57.96 | |
Income Tax Expense | 137.8 | 141.2 | (19.78) | (23.11) | (8.6159) | (9.213448) | |
Net Income | |||||||
Net Income | 758.5 | 760.3 | (136.9) | (127.5) | (34.3) | (43.8) | |
Supplemental | |||||||
EBIT | 897.3 | 901.9 | (156.1) | (150.2) | (42.92) | - | |
EBITDA | 922.1 | 959 | (92.61) | (84.54) | 22.77 | - | |