
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 326.3 | 321.5 | 434.7 | 389 | 368.6 | 367.4 | |
COGS | 43.77 | 52.53 | 63.22 | 54.55 | 63.17 | 91.71 | |
Gross Profit | 282.5 | 268.9 | 371.5 | 334.4 | 368.6 | 360.9 | |
Operating Expenses & Income | |||||||
Operating Income | 329.8 | 171 | 357.5 | 342.1 | 358.8 | 328.4 | |
Total Operating Expenses | (47.22) | 97.92 | 13.96 | (7.629727) | 9.773061 | (35.93) | |
R&D Expenses | 53.13 | 70.79 | 75.44 | 91.47 | 85.58 | 112.7 | |
Selling General & Admin Expenses | 8.109035 | 10.13 | 10.03 | 9.232238 | 6.278732 | 13.74 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.593446) | (0.77147) | (1.044971) | (3.479382) | (0.0252) | (0.0297) | |
Interest Income | 50.08 | 51.86 | 47.18 | 29.52 | 24.73 | 18.82 | |
Income Tax Expense | 45.05 | 17.52 | 46.82 | 37.68 | 39.72 | 35.02 | |
Net Income | |||||||
Net Income | 281.7 | 153.6 | 310.7 | 303.9 | 314.9 | 303 | |
Supplemental | |||||||
EBIT | 327.3 | 171.8 | 358.4 | 345.1 | 354.7 | - | |
EBITDA | 329.8 | 174.9 | 362.3 | 349 | 358.5 | - | |