
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 474.2 | 350 | 360 | 564.5 | 940.7 | 908.8 | |
COGS | 248.5 | 197.3 | 206.5 | 328.6 | 529.1 | 491 | |
Gross Profit | 225.6 | 152.7 | 153.5 | 235.8 | 411.6 | 417.8 | |
Operating Expenses & Income | |||||||
Operating Income | (324.6) | (388.2) | (308.5) | (112.9) | 96.09 | 60.8 | |
Total Operating Expenses | 798.7 | 738.2 | 668.6 | 677.4 | 844.7 | 848 | |
R&D Expenses | 387.5 | 380.6 | 300.8 | 204.3 | 202.5 | 213.6 | |
Selling General & Admin Expenses | 97.52 | 59.31 | 58.66 | 40.36 | 36.5 | 160.3 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (3.509339) | (3.102723) | (4.391163) | (3.70742) | (2.550709) | (2.017993) | |
Interest Income | 32.5 | 37.73 | 25.36 | 39.92 | 10.38 | 21.26 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | (311.3) | (289.8) | (275.9) | (62.91) | 127.9 | 97.41 | |
Supplemental | |||||||
EBIT | - | - | - | - | - | - | |
EBITDA | - | - | - | - | - | - | |