
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 1,123.5 | 1,079.9 | 1,446.9 | 1,819 | 1,841.6 | 1,758.8 | |
COGS | 833.9 | 853.9 | 1,120.5 | 1,402.2 | 1,433 | 1,372.4 | |
Gross Profit | 289.7 | 226 | 326.4 | 416.9 | 408.6 | 386.3 | |
Operating Expenses & Income | |||||||
Operating Income | 224.9 | 108.4 | 170.2 | 254 | 236.4 | 202.2 | |
Total Operating Expenses | 898.6 | 971.5 | 1,276.7 | 1,565.1 | 1,605.2 | 1,556.5 | |
R&D Expenses | 76.77 | 110 | 164.2 | 162.2 | 169.3 | 171.4 | |
Selling General & Admin Expenses | 18.23 | 11.46 | 9.19194 | 14.06 | 11.45 | 45.51 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.756981) | (0.434218) | (9.555444) | (19.09) | (7.064964) | (6.230463) | |
Interest Income | 0.361865 | 17.64 | 60.66 | 63.54 | 44 | 40.2 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | 229.4 | 140.9 | 251.7 | 300.1 | 1,415.5 | 1,329.5 | |
Supplemental | |||||||
EBIT | - | - | - | - | - | - | |
EBITDA | - | - | - | - | - | - | |