
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | |
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | 447.1 | 521.1 | 755.1 | 798.4 | 868 | 855.1 |
COGS | 271.4 | 270 | 394.1 | 377.5 | 395.2 | 381.7 |
Gross Profit | 447.1 | 251.1 | 361 | 420.9 | 472.8 | 473.3 |
Operating Expenses & Income | ||||||
Operating Income | 447.1 | 127.6 | 205.2 | 226 | 274.8 | 274.1 |
Total Operating Expenses | - | 393.5 | 549.9 | 572.3 | 593.2 | 581 |
R&D Expenses | 34.64 | 49.79 | 70.09 | 84.8 | 90.87 | 96.29 |
Selling General & Admin Expenses | 21.95 | 25.58 | 33.04 | 35.2 | 28.73 | 111.4 |
Earnings from Continuing Operations | ||||||
Interest Expense | (0.346447) | (0.300213) | (0.25398) | (0.51719) | (1.088099) | (1.082517) |
Interest Income | 3.502102 | 7.483362 | 10.13 | 7.986656 | 7.897743 | 8.51263 |
Income Tax Expense | - | - | - | - | - | - |
Net Income | ||||||
Net Income | 81.56 | 130.4 | 189.3 | 228.7 | 248.7 | 250.3 |
Supplemental | ||||||
EBIT | - | - | - | - | - | - |
EBITDA | - | - | - | - | - | - |