
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 483.9 | 630.6 | 670.5 | 775.8 | 900.2 | - | |
COGS | 239.1 | 300.2 | 294.7 | 317 | 404.4 | - | |
Gross Profit | 244.8 | 330.4 | 375.8 | 458.8 | 495.9 | - | |
Operating Expenses & Income | |||||||
Operating Income | (2.368633) | 45.35 | 74.47 | 58.44 | 54.51 | - | |
Total Operating Expenses | 486.3 | 585.2 | 596.1 | 717.4 | 845.7 | - | |
R&D Expenses | 103.2 | 125.6 | 142.9 | 206.7 | 225.9 | 167.6 | |
Selling General & Admin Expenses | 89.16 | 89.2 | 75.77 | 71.88 | 71.39 | 70.33 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.437939) | (0.572181) | (4.549823) | (8.794136) | (8.745474) | (4.586719) | |
Interest Income | 1.372798 | 4.024213 | 6.959889 | 2.712769 | 3.116091 | 2.744618 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | (3.897741) | 92.49 | 108 | 92.3 | 86.08 | - | |
Supplemental | |||||||
EBIT | - | - | - | - | - | - | |
EBITDA | 14.19 | 124.3 | - | - | - | - | |