
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 239.9 | 228.8 | 275.5 | 305.9 | 263.7 | 254.1 | |
COGS | 95.84 | 86.18 | 104.7 | 118.1 | 100.8 | 143.6 | |
Gross Profit | 144.1 | 142.6 | 170.8 | 187.8 | 263.7 | 258.4 | |
Operating Expenses & Income | |||||||
Operating Income | 108.3 | 117.9 | 134.9 | 130 | 103.2 | 89.91 | |
Total Operating Expenses | 35.8 | 24.75 | 35.95 | 57.85 | 160.5 | 42.09 | |
R&D Expenses | 15.21 | 16.94 | 19.18 | 19.6 | 19.34 | 19.14 | |
Selling General & Admin Expenses | 3.321553 | 2.765822 | 3.167503 | 6.808751 | 20.47 | 47.85 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.246405) | (0.0381) | (0.0755) | (0.005348) | (0.001513) | (0.002274) | |
Interest Income | 28.36 | 28.39 | 30.7 | 23.75 | 15.06 | 10.29 | |
Income Tax Expense | 14.89 | 15.76 | 17.96 | 16.86 | 15.62 | 11.31 | |
Net Income | |||||||
Net Income | 97.37 | 104.1 | 116.9 | 113 | 87.14 | 83.39 | |
Supplemental | |||||||
EBIT | 112.6 | 120 | 136 | 129.8 | 103.2 | - | |
EBITDA | 120.7 | 127 | 141 | 141.6 | 114.8 | - | |