
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | |
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | 565.7 | 546.2 | 506 | 917.4 | 1,339.3 | 1,345.8 |
COGS | 346.1 | 372.2 | 387.2 | 725.3 | 971.1 | 980 |
Gross Profit | 219.6 | 174.1 | 118.8 | 192.1 | 368.2 | 365.8 |
Operating Expenses & Income | ||||||
Operating Income | (412.1) | (431.7) | (409.6) | (546.2) | (319.3) | (364.4) |
Total Operating Expenses | 977.8 | 977.9 | 915.7 | 1,463.5 | 1,658.6 | 1,710.3 |
R&D Expenses | 295.1 | 346.5 | 294.8 | 399.9 | 445.5 | 491.6 |
Selling General & Admin Expenses | 247.9 | 177.6 | 142.9 | 234.3 | 188.4 | 317.7 |
Earnings from Continuing Operations | ||||||
Interest Expense | (2.897017) | (3.240817) | (0.484331) | (3.88836) | (27.86) | (26.52) |
Interest Income | 22.37 | 14.69 | 12.68 | 10.86 | 3.971897 | 4.144503 |
Income Tax Expense | - | - | - | - | - | - |
Net Income | ||||||
Net Income | (389.8) | (447.1) | (383.1) | (579) | (422.2) | (464.2) |
Supplemental | ||||||
EBIT | - | - | - | - | - | - |
EBITDA | - | - | - | - | - | - |