
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 10,194.7 | 12,324.6 | 14,938.9 | 17,791.7 | 27,380.4 | 25,508.2 | |
COGS | 7,270.6 | 9,421.6 | 12,904.6 | 14,785.3 | 24,724.6 | 22,643.8 | |
Gross Profit | 2,924.2 | 2,903 | 2,034.3 | 3,006.3 | 2,655.7 | 2,864.4 | |
Operating Expenses & Income | |||||||
Operating Income | 1,497.1 | 1,101.3 | 467.3 | 1,340.3 | 537.1 | 843 | |
Total Operating Expenses | 8,697.6 | 11,223.3 | 14,471.6 | 16,451.3 | 26,843.3 | 24,665.2 | |
R&D Expenses | 541.9 | 768.3 | 871.7 | 776.8 | 807 | 790.8 | |
Selling General & Admin Expenses | 580.8 | 755.9 | 441.1 | 436.4 | 447.7 | 1,235.9 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (111.2) | (121.2) | (101.2) | (85.65) | (83.08) | (85.3) | |
Interest Income | 75.09 | 171 | 299.3 | 232.5 | 188.4 | 181.3 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | 1,603.1 | 1,647.7 | 2,006.5 | 1,812 | 712.2 | 979.9 | |
Supplemental | |||||||
EBIT | - | - | - | - | - | - | |
EBITDA | - | - | - | - | - | - | |