
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 1,013.7 | 862 | 525 | 504.9 | 869.5 | - | |
COGS | 384.1 | 458.6 | 465.8 | 602.9 | 781.8 | - | |
Gross Profit | 629.7 | 403.3 | 59.2 | (98.01) | 87.71 | - | |
Operating Expenses & Income | |||||||
Operating Income | 493.2 | 258 | (79.87) | (239) | (60.18) | - | |
Total Operating Expenses | 520.5 | 604 | 604.9 | 743.9 | 929.7 | - | |
R&D Expenses | 49.37 | 49.5 | 47.46 | 41.02 | 51.8 | 43.34 | |
Selling General & Admin Expenses | 34.35 | 33.64 | 20.91 | 20.98 | 25.17 | 93.39 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (5.009999) | (1.655755) | (1.12116) | (2.183705) | (2.71919) | (2.179616) | |
Interest Income | 0.208916 | 13.58 | 24.54 | 12.07 | 7.228109 | 5.490851 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | 420.4 | 260.8 | (23.91) | (174.7) | 13.26 | 153.4 | |
Supplemental | |||||||
EBIT | - | - | - | - | - | - | |
EBITDA | - | - | - | - | - | - | |