
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 351.2 | 407.2 | 292.1 | 227.1 | 316.1 | 326.1 | |
COGS | 54.26 | 71.94 | 61.55 | 84.7 | 116.6 | 140.3 | |
Gross Profit | 296.9 | 335.3 | 230.6 | 142.4 | 316.1 | 332.6 | |
Operating Expenses & Income | |||||||
Operating Income | 203.2 | 209.4 | 127 | 33.8 | 70.86 | 83.29 | |
Total Operating Expenses | 93.72 | 125.8 | 103.6 | 108.6 | 245.2 | 272.9 | |
R&D Expenses | 53.97 | 77.46 | 57.82 | 59.14 | 54.72 | 72.24 | |
Selling General & Admin Expenses | 44.23 | 52.16 | 39.54 | 52.27 | 29.39 | 84.8 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.222748) | (0.332662) | (0.358602) | (0.361691) | (0.318997) | (0.245429) | |
Interest Income | 2.641388 | 1.580758 | 3.244749 | 1.224656 | 0.820219 | 0.513401 | |
Income Tax Expense | 26.39 | 20.82 | 10.47 | 2.832885 | 6.709816 | 4.889259 | |
Net Income | |||||||
Net Income | 175.8 | 186.8 | 115.7 | 29.84 | 63.39 | 73.93 | |
Supplemental | |||||||
EBIT | 202.3 | 208 | 126.5 | 33.03 | 70.1 | - | |
EBITDA | 215.4 | 228.1 | 153.6 | 75.07 | 112.1 | - | |