
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | |
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | 360.6 | 509.2 | 890.9 | 1,380.4 | 2,053.3 | 1,949.8 |
COGS | 184 | 261.4 | 465.3 | 705.4 | 1,028.1 | 978.7 |
Gross Profit | 176.5 | 247.9 | 425.6 | 675 | 1,025.2 | 971.1 |
Operating Expenses & Income | ||||||
Operating Income | 57.72 | 27.25 | 137.4 | 27.7 | 169.1 | 76.09 |
Total Operating Expenses | 302.8 | 482 | 753.5 | 1,352.7 | 1,884.2 | 1,873.7 |
R&D Expenses | 95.04 | 205.8 | 228.2 | 498 | 656.1 | 684.7 |
Selling General & Admin Expenses | 32.75 | 40.3 | 47.95 | 121.7 | 171.4 | 258.1 |
Earnings from Continuing Operations | ||||||
Interest Expense | (2.512688) | (7.888941) | (5.404183) | (5.68651) | (17.84) | (16.57) |
Interest Income | 1.905019 | 2.995754 | 11.02 | 7.344836 | 3.709011 | 3.260386 |
Income Tax Expense | - | - | - | - | - | - |
Net Income | ||||||
Net Income | 53.43 | 11.97 | 140.3 | (11.53) | 58.65 | (12.97) |
Supplemental | ||||||
EBIT | - | - | - | - | - | - |
EBITDA | - | - | - | - | - | - |