
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 250.5 | 301.6 | 230.1 | 296.6 | 197.6 | 182.5 | |
COGS | 154.7 | 192.1 | 153.6 | 216.4 | 188.5 | 178.4 | |
Gross Profit | 95.77 | 109.5 | 76.53 | 80.19 | 9.024537 | 4.111239 | |
Operating Expenses & Income | |||||||
Operating Income | 65.71 | 57.51 | 19.88 | 26.9 | 9.024537 | 3.828644 | |
Total Operating Expenses | 30.06 | 51.96 | 56.65 | 53.29 | 188.5 | 17.91 | |
R&D Expenses | 13.65 | 17.63 | 23.3 | 27.12 | 23.27 | 31.42 | |
Selling General & Admin Expenses | 14.66 | 16.21 | 17.44 | 15.72 | 13.52 | 27.35 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.256589) | (0.0921) | (1.322757) | (0.241398) | (0.11385) | (0.133451) | |
Interest Income | 0.666079 | 1.209733 | 0.923984 | 1.284146 | 0.73311 | 0.537781 | |
Income Tax Expense | 8.147511 | 6.432252 | (0.0878) | 0.529927 | (1.535807) | (1.213482) | |
Net Income | |||||||
Net Income | 57.26 | 51.05 | 20.04 | 26.27 | 10.08 | 8.127081 | |
Supplemental | |||||||
EBIT | 65.7 | 57.6 | 21.23 | 27.1 | 8.546436 | - | |
EBITDA | 72.23 | 64.34 | 29.96 | 36.89 | 18.33 | - | |