| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 666.7 | 733.2 | 634.8 | 595.3 | 526.3 | 509.8 | |
COGS | 340 | 404.5 | 398.5 | 387.7 | 394.3 | 378 | |
Gross Profit | 326.7 | 328.6 | 236.3 | 207.6 | 132.1 | 131.7 | |
Operating Expenses & Income | |||||||
Operating Income | 219.4 | 200.1 | 102.4 | 82.41 | 5.848082 | 7.717896 | |
Total Operating Expenses | 447.3 | 533.1 | 532.4 | 512.9 | 520.5 | 502 | |
R&D Expenses | 35.78 | 37.93 | 31.63 | 30.76 | 25.42 | 26.56 | |
Selling General & Admin Expenses | 29.84 | 33.78 | 34.68 | 33.56 | 31.69 | (0.837692) | |
Earnings from Continuing Operations | |||||||
Interest Expense | (10.48) | (10.19) | (19.67) | (15.22) | (12.19) | (12.85) | |
Interest Income | 1.719877 | 6.623375 | 9.482262 | 4.944907 | 2.236936 | 1.87988 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | 189.3 | 175 | 88.36 | 90.02 | 23.17 | 24.19 | |
Supplemental | |||||||
EBIT | - | - | - | - | - | - | |
EBITDA | - | - | - | - | - | - | |
