
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 410.4 | 395.6 | 308.9 | 479.5 | 529.2 | 466.1 | |
COGS | 172 | 171.7 | 161.7 | 224.9 | 277.9 | 264.9 | |
Gross Profit | 238.4 | 223.9 | 147.2 | 254.6 | 251.2 | 201.2 | |
Operating Expenses & Income | |||||||
Operating Income | 69.94 | 27.12 | (93.63) | 35.15 | (7.756256) | (56.15) | |
Total Operating Expenses | 340.5 | 368.4 | 402.5 | 444.3 | 536.9 | 522.3 | |
R&D Expenses | 39.8 | 51.21 | 85.87 | 89.81 | 102.4 | 100.5 | |
Selling General & Admin Expenses | 54.07 | 43.78 | 90.69 | 7.758969 | 47.94 | 137.4 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (3.709113) | (5.031177) | (0.329378) | (0.188827) | (0.143124) | (0.761611) | |
Interest Income | 2.031233 | 0.958524 | 4.697343 | 4.037164 | 4.594696 | 3.756249 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | 39.32 | 33.32 | (41.55) | 45.11 | 30.21 | (3.264872) | |
Supplemental | |||||||
EBIT | - | - | - | - | - | - | |
EBITDA | - | - | - | - | - | - | |