
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 493.1 | 733 | 736.5 | 1,076.9 | 1,574.6 | 1,616.3 | |
COGS | 244.3 | 377 | 449.6 | 677.2 | 954.7 | 1,025 | |
Gross Profit | 248.8 | 356.1 | 287 | 399.6 | 619.9 | 591.3 | |
Operating Expenses & Income | |||||||
Operating Income | 172.3 | 282.3 | 121.7 | 170.5 | 366.3 | 335.4 | |
Total Operating Expenses | 320.8 | 450.8 | 614.8 | 906.4 | 1,208.3 | 1,280.9 | |
R&D Expenses | 47.74 | 69.19 | 103.8 | 142.4 | 172 | 170.4 | |
Selling General & Admin Expenses | 11.16 | 12.97 | 28.76 | 44.57 | 39.46 | 2.603093 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (18.79) | (33.35) | (33.07) | (37.87) | (64.27) | (70.19) | |
Interest Income | 2.037553 | 4.726119 | 4.573892 | 2.158231 | 2.359393 | 2.400372 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | 132.2 | 243.6 | 118 | 128.2 | 303.2 | 272.7 | |
Supplemental | |||||||
EBIT | - | - | - | - | - | - | |
EBITDA | - | - | - | - | - | - | |