
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 7.660012 | 48.21 | 90.78 | 130.3 | 141.8 | 146.8 | |
COGS | 0.578377 | 8.822084 | 16.7 | 22.41 | 21.53 | 22.05 | |
Gross Profit | 7.081634 | 39.38 | 74.08 | 107.9 | 120.2 | 124.8 | |
Operating Expenses & Income | |||||||
Operating Income | (262.9) | (232.1) | (435.9) | (436.5) | (244.3) | (208.5) | |
Total Operating Expenses | 270.6 | 280.3 | 526.6 | 566.8 | 386.1 | 355.3 | |
R&D Expenses | 151.8 | 150.4 | 344.9 | 368.6 | 213.9 | 184.4 | |
Selling General & Admin Expenses | 60.26 | 76.8 | 51.48 | 105.1 | 86.41 | 93.07 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (5.231671) | (8.81549) | (10.14) | (11.15) | (12.89) | (13.93) | |
Interest Income | 2.394413 | 4.399462 | 2.185334 | 2.369038 | 2.406534 | 2.547229 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | (226.3) | (220.3) | (421.1) | (440.7) | (241.6) | (208.2) | |
Supplemental | |||||||
EBIT | - | - | - | - | - | - | |
EBITDA | - | - | - | - | - | - | |