
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 2,508.8 | 3,460.5 | 3,567 | 2,591.1 | 2,386 | 2,206.9 | |
COGS | 1,638.6 | 2,399.2 | 2,415.4 | 1,591.1 | 1,381.8 | 1,274.6 | |
Gross Profit | 870.2 | 1,061.3 | 1,151.6 | 1,000 | 1,004.2 | 932.3 | |
Operating Expenses & Income | |||||||
Operating Income | 556.1 | 634.6 | 694.8 | 578.2 | 573.8 | 529.7 | |
Total Operating Expenses | 1,952.7 | 2,825.9 | 2,872.2 | 2,012.9 | 1,812.2 | 1,677.1 | |
R&D Expenses | 244.1 | 345.1 | 351.6 | 326.9 | 302.8 | 302.8 | |
Selling General & Admin Expenses | 18.04 | 17.34 | 31.18 | 24.28 | 27.81 | (42.68) | |
Earnings from Continuing Operations | |||||||
Interest Expense | (14.92) | (9.016633) | (6.682956) | (5.161046) | (3.692322) | (3.625153) | |
Interest Income | 1.836655 | 12.04 | 28.68 | 27.94 | 18.61 | 13.79 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | 368.2 | 520.5 | 606.2 | 484.6 | 507.5 | 462.6 | |
Supplemental | |||||||
EBIT | - | - | - | - | - | - | |
EBITDA | - | - | - | - | - | - | |