
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 1,149.7 | 1,227 | 1,505.3 | 1,722.9 | 1,929.1 | 1,835.7 | |
COGS | 840.3 | 885.6 | 1,103.1 | 1,212.6 | 1,429.1 | 1,365 | |
Gross Profit | 309.4 | 341.4 | 402.2 | 510.3 | 500 | 470.7 | |
Operating Expenses & Income | |||||||
Operating Income | 134.4 | 159 | 196 | 251.2 | 161.5 | 147.9 | |
Total Operating Expenses | 1,015.3 | 1,068 | 1,309.3 | 1,471.7 | 1,767.6 | 1,687.8 | |
R&D Expenses | 46.87 | 51.7 | 70.11 | 77.86 | 102.7 | 89.73 | |
Selling General & Admin Expenses | 58.75 | 45.46 | 49.51 | 65.67 | 87.66 | 2.601368 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (9.920785) | (12.81) | (9.963823) | (16.39) | (26.79) | (24.84) | |
Interest Income | 0.557283 | 1.243974 | 5.512703 | 5.605931 | 6.850843 | 3.832919 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | 108.2 | 123.1 | 173.2 | 192 | 121.1 | 109.9 | |
Supplemental | |||||||
EBIT | - | - | - | - | - | - | |
EBITDA | - | - | - | - | - | - | |