
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 405.9 | 458.8 | 517.3 | 532.8 | 576.9 | 658.9 | |
COGS | 185.3 | 218.8 | 237.5 | 269.4 | 294.3 | 453.5 | |
Gross Profit | 220.6 | 240 | 279.8 | 263.4 | 576.9 | 632.4 | |
Operating Expenses & Income | |||||||
Operating Income | 134.9 | 116.4 | 122.9 | 92.51 | 65.99 | 116.8 | |
Total Operating Expenses | 85.72 | 123.6 | 156.9 | 170.9 | 510.9 | 196 | |
R&D Expenses | 71.13 | 89.67 | 101.8 | 122.4 | 117.9 | 183.6 | |
Selling General & Admin Expenses | 60.99 | 68.06 | 88.96 | 90.56 | 41.16 | 157.1 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.556905) | (0.463156) | (1.497228) | (1.274884) | (2.744893) | (3.362447) | |
Interest Income | 10.92 | 22.41 | 12.11 | 7.016973 | 4.397842 | 3.252084 | |
Income Tax Expense | 11.29 | 3.688202 | (0.015) | (1.319117) | (14.5) | (14.52) | |
Net Income | |||||||
Net Income | 136.1 | 113 | 122.3 | 90.43 | 80.41 | 135.1 | |
Supplemental | |||||||
EBIT | 147.9 | 116.4 | 123.7 | 90.39 | 65.91 | - | |
EBITDA | 175.6 | 147.8 | 174.8 | 153.3 | 128.9 | - | |