
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 507.7 | 501.6 | 381.4 | 526.2 | 562 | 516.1 | |
COGS | 235.4 | 225.6 | 200.5 | 297.3 | 321.1 | 292.9 | |
Gross Profit | 272.3 | 276 | 180.9 | 228.9 | 240.9 | 223.3 | |
Operating Expenses & Income | |||||||
Operating Income | 183.5 | 155.1 | (67.25) | (91.7) | (123.2) | (121.5) | |
Total Operating Expenses | 324.1 | 346.5 | 448.7 | 617.9 | 685.3 | 637.7 | |
R&D Expenses | 45.43 | 70.46 | 146.5 | 209.3 | 236.4 | 222.6 | |
Selling General & Admin Expenses | 12.04 | 19.09 | 38.02 | 30.91 | 40.38 | 106.4 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.248085) | (0.749124) | (0.269034) | (0.454959) | (2.28574) | (2.394102) | |
Interest Income | 0.093 | 5.256595 | 7.315422 | 5.569594 | 5.981992 | 5.698089 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | 165 | 173.7 | 15.39 | (47.07) | (65.98) | (70.56) | |
Supplemental | |||||||
EBIT | - | - | - | - | - | - | |
EBITDA | - | - | - | - | - | - | |