
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | 185.5 | 168.8 | 37.29 | 70.69 | |
COGS | - | - | - | 3.923936 | 5.018017 | 5.244433 | |
Gross Profit | - | - | 185.5 | 164.9 | 32.27 | 65.45 | |
Operating Expenses & Income | |||||||
Operating Income | (357.9) | (519.4) | (315.2) | (263.5) | (330.1) | (336.7) | |
Total Operating Expenses | 357.9 | 519.4 | 500.7 | 432.3 | 367.4 | 407.4 | |
R&D Expenses | 315 | 461.5 | 442.9 | 384.3 | 325.8 | 375.6 | |
Selling General & Admin Expenses | 34.09 | 37.82 | 41.91 | 33.44 | 29.25 | 15.04 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (1.191267) | (1.031523) | (0.832215) | (0.664547) | (0.835122) | (0.362282) | |
Interest Income | 12.76 | 17.38 | 33.89 | 30.02 | 24.99 | 13.43 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | (357.9) | (483.5) | (284) | (240.2) | (316.9) | (334.5) | |
Supplemental | |||||||
EBIT | - | - | - | - | - | - | |
EBITDA | - | - | - | - | - | - | |