
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 5,665.6 | 6,919.4 | 7,848.4 | 6,491.2 | 6,145.1 | - | |
COGS | 4,898 | 5,534 | 6,186 | 5,014.5 | 4,726.5 | - | |
Gross Profit | 767.6 | 1,385.4 | 1,662.4 | 1,476.7 | 1,418.6 | - | |
Operating Expenses & Income | |||||||
Operating Income | (972.3) | (370.7) | (70.41) | (65.96) | (28.3) | - | |
Total Operating Expenses | 6,637.8 | 7,290.2 | 7,918.8 | 6,557.2 | 6,173.4 | - | |
R&D Expenses | 1,310.4 | 1,331.6 | 1,377.3 | 1,156.4 | 1,125.2 | 814.4 | |
Selling General & Admin Expenses | 204.3 | 192.5 | 195.1 | 157.8 | 142.7 | 593 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (122.4) | (61.58) | (56.94) | (48.84) | (21.88) | (11.56) | |
Interest Income | 22.19 | 27.16 | 49.22 | 43.06 | 37.75 | 26.84 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | (1,183.7) | (674) | (357.3) | (278.6) | (269.5) | - | |
Supplemental | |||||||
EBIT | - | - | - | - | - | - | |
EBITDA | - | - | - | - | - | - | |