
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 2,804.2 | 4,640.8 | 4,968.6 | 6,522.3 | 9,645.7 | 11,110.2 | |
COGS | 1,962.1 | 3,719.8 | 4,695.2 | 6,421.3 | 9,561.3 | 10,860.4 | |
Gross Profit | 842.1 | 921.1 | 273.4 | 101 | 84.4 | 249.9 | |
Operating Expenses & Income | |||||||
Operating Income | 633.1 | 648.1 | 28.53 | (280.7) | 84.4 | 259.6 | |
Total Operating Expenses | 209 | 272.9 | 244.9 | 381.7 | 9,561.3 | 3,178 | |
R&D Expenses | 146.9 | 53.04 | 38.62 | 51.38 | 62.99 | 380.6 | |
Selling General & Admin Expenses | 60.97 | 125.3 | 121.9 | 134.6 | 49.96 | 201.7 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (81.81) | (112.6) | (120.5) | (157.2) | (176.2) | (173.4) | |
Interest Income | 42.19 | 34.69 | 58.83 | 61.65 | 35.25 | 26.93 | |
Income Tax Expense | 80.96 | 118.4 | 8.064988 | (37.31) | 27.44 | 19.1 | |
Net Income | |||||||
Net Income | 550 | 520.5 | 19.03 | (238.8) | 59.12 | 155.2 | |
Supplemental | |||||||
EBIT | 713.3 | 751.1 | 145.2 | (126.5) | 86.57 | - | |
EBITDA | 787.6 | 882.1 | 385.7 | 170.4 | 383.5 | - | |