
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 9,249.2 | 10,060.1 | 9,900.6 | 10,118.5 | 11,053.8 | 11,532.1 | |
COGS | 5,954.3 | 6,444.4 | 6,780.4 | 7,466 | 8,137.5 | 8,507.4 | |
Gross Profit | 3,294.9 | 3,615.8 | 3,120.2 | 2,652.5 | 2,916.3 | 3,024.7 | |
Operating Expenses & Income | |||||||
Operating Income | 2,350.7 | 2,536.8 | 1,666.9 | 786.6 | 1,116.5 | 1,135.9 | |
Total Operating Expenses | 944.3 | 1,078.9 | 1,453.4 | 1,865.9 | 9,937.3 | 6,219.7 | |
R&D Expenses | 713.2 | 921.1 | 1,154.1 | 1,167.1 | 1,168.4 | 1,155.5 | |
Selling General & Admin Expenses | 440 | 521.1 | 619.8 | 493.4 | 150.5 | 844.2 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (33.5) | (36.64) | (69.56) | (46.27) | (9.079111) | (11) | |
Interest Income | 200 | 267 | 310.3 | 187.5 | 192.5 | 120.3 | |
Income Tax Expense | 96.35 | 53.31 | 248.6 | 132.9 | - | 112.2 | |
Net Income | |||||||
Net Income | 2,267.9 | 2,617.3 | 1,479.3 | 762.5 | 660.5 | 907.3 | |
Supplemental | |||||||
EBIT | 1,924.9 | 1,927.9 | 1,180.4 | 913.2 | - | - | |
EBITDA | 2,686.2 | 2,799.7 | 2,135.9 | 2,023.7 | - | - | |