
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 2,436.1 | 2,748.8 | 2,640.9 | 2,233.8 | 2,911.7 | 2,749.7 | |
COGS | 1,623 | 1,833.1 | 1,823.8 | 1,459.5 | 1,898.8 | 1,717.7 | |
Gross Profit | 813.1 | 915.7 | 817.1 | 774.2 | 1,012.9 | 1,032 | |
Operating Expenses & Income | |||||||
Operating Income | 191.6 | 180 | 27.5 | 29.12 | 116.2 | 154.9 | |
Total Operating Expenses | 2,244.5 | 2,568.8 | 2,613.4 | 2,204.7 | 2,795.5 | 2,594.8 | |
R&D Expenses | 280.6 | 375.8 | 431.4 | 410.2 | 484.2 | 468.1 | |
Selling General & Admin Expenses | 148.4 | 100.7 | 98.26 | 100.5 | 121.1 | 538.5 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (5.71793) | (9.929855) | (2.128343) | (5.510305) | (22.27) | (20.5) | |
Interest Income | 5.468253 | 27.5 | 54.91 | 53.11 | 28.79 | 27.21 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | 171.9 | 187.7 | 163.9 | 107.1 | 161.4 | 324.5 | |
Supplemental | |||||||
EBIT | - | - | - | - | - | - | |
EBITDA | - | - | - | - | - | - | |