
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 493.6 | 640 | 672.4 | 875.5 | 1,155.2 | 1,198.8 | |
COGS | 364 | 429.6 | 436.4 | 570.7 | 754.9 | 786 | |
Gross Profit | 129.6 | 210.4 | 236 | 304.8 | 400.3 | 412.9 | |
Operating Expenses & Income | |||||||
Operating Income | 63.19 | 151.2 | 176 | 229.2 | 313.5 | 320.5 | |
Total Operating Expenses | 430.4 | 488.9 | 496.4 | 646.3 | 841.8 | 878.3 | |
R&D Expenses | 23 | 28.42 | 35.21 | 37.62 | 36.67 | 38.34 | |
Selling General & Admin Expenses | 23.38 | 17.23 | 13.36 | 19.07 | 22.45 | 2.407774 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (25.25) | (22.89) | (13.67) | (15.47) | (22.47) | (21.59) | |
Interest Income | 1.805158 | 5.637121 | 7.852936 | 3.795203 | 2.185179 | 1.409275 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | 52.31 | 119.8 | 148.8 | 190.9 | 252 | 254.9 | |
Supplemental | |||||||
EBIT | - | - | - | - | - | - | |
EBITDA | - | - | - | - | - | - | |