
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 843.1 | 1,544.5 | 2,065.8 | 3,039.6 | 3,543.4 | 3,579.7 | |
COGS | 573 | 1,039.8 | 1,545.2 | 2,255.5 | 2,755.7 | 2,733.6 | |
Gross Profit | 270.1 | 504.7 | 520.6 | 784.1 | 787.7 | 846.1 | |
Operating Expenses & Income | |||||||
Operating Income | 167 | 307.1 | 158.9 | 280 | 159.6 | 206.8 | |
Total Operating Expenses | 676.1 | 1,237.4 | 1,906.8 | 2,759.6 | 3,383.9 | 3,372.9 | |
R&D Expenses | 74.2 | 121.8 | 206 | 221.4 | 273.5 | 264.9 | |
Selling General & Admin Expenses | 17.23 | 49.79 | 126.9 | 171.7 | 173.3 | 21.61 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (8.389664) | (33.08) | (24.96) | (45.47) | (56.75) | (62.64) | |
Interest Income | 3.767538 | 7.059992 | 19.52 | 22.88 | 18.15 | 16.69 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | 126.5 | 245.5 | 168.7 | 202.6 | (8.611495) | 24.13 | |
Supplemental | |||||||
EBIT | - | - | - | - | - | - | |
EBITDA | - | - | - | - | - | - | |