
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 283.3 | 382 | 690.1 | 567.3 | 806.9 | 809.5 | |
COGS | 168.6 | 215.5 | 345.5 | 310.4 | 401.6 | 390.7 | |
Gross Profit | 114.7 | 166.5 | 344.6 | 256.9 | 405.3 | 418.8 | |
Operating Expenses & Income | |||||||
Operating Income | 28.77 | 64.67 | 192 | 60.85 | 183.2 | 190 | |
Total Operating Expenses | 254.5 | 317.3 | 498.1 | 506.4 | 623.8 | 619.5 | |
R&D Expenses | 17.74 | 23.13 | 37.67 | 54.24 | 62.78 | 61.01 | |
Selling General & Admin Expenses | 41.77 | 49.34 | 52.72 | 65.92 | 67.36 | 169.9 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (1.613841) | (0.799949) | (0.162251) | (0.28361) | (0.275132) | (0.23725) | |
Interest Income | 0.889945 | 1.529602 | 19.05 | 12.49 | 7.026173 | 6.325983 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | 19.47 | 59.24 | 194.5 | 70.89 | 145.9 | 150.9 | |
Supplemental | |||||||
EBIT | - | - | - | - | - | - | |
EBITDA | - | - | - | - | - | - | |