
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 575.9 | 433.3 | 305.8 | 372.3 | 474.6 | 796.3 | |
COGS | 340.7 | 316.3 | 261.3 | 323.1 | 393.4 | 508.2 | |
Gross Profit | 235.1 | 116.9 | 44.58 | 49.14 | 81.25 | 288.1 | |
Operating Expenses & Income | |||||||
Operating Income | 152.2 | 18.39 | (96.35) | (94.95) | (79.55) | 103.5 | |
Total Operating Expenses | 423.7 | 414.9 | 402.2 | 467.2 | 554.2 | 692.8 | |
R&D Expenses | 47.05 | 64.78 | 100.5 | 101.2 | 114.9 | 121.6 | |
Selling General & Admin Expenses | 20.39 | 21.5 | 19.45 | 20.92 | 18.51 | 47.95 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.103279) | (3.877838) | (0.176138) | (0.10741) | (0.637036) | (0.359916) | |
Interest Income | 0.742972 | 5.739189 | 10.89 | 3.417846 | 1.715929 | 2.438855 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | 147.6 | 21.21 | (172.6) | (161) | (99.49) | 91.02 | |
Supplemental | |||||||
EBIT | - | - | - | - | - | - | |
EBITDA | - | - | - | - | - | - | |