
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 338.5 | 521.6 | 171.3 | 125.9 | 193.5 | 200.1 | |
COGS | 93.63 | 157 | 60.61 | 55.48 | 105.6 | 108.8 | |
Gross Profit | 244.8 | 364.6 | 110.7 | 70.4 | 87.87 | 91.26 | |
Operating Expenses & Income | |||||||
Operating Income | 141.6 | 195.1 | (105.3) | (156) | (120.4) | (109.8) | |
Total Operating Expenses | 196.8 | 326.5 | 276.6 | 281.9 | 313.9 | 309.8 | |
R&D Expenses | 38.58 | 74.02 | 88.26 | 99.23 | 77.37 | 74.23 | |
Selling General & Admin Expenses | 23.12 | 29.21 | 39.66 | 26.19 | 22.82 | (41.05) | |
Earnings from Continuing Operations | |||||||
Interest Expense | (1.917647) | (1.930279) | (1.695227) | (1.394769) | (0.966058) | (0.872893) | |
Interest Income | 0.38007 | 2.779253 | 11.13 | 6.1043 | 1.444276 | 1.400279 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | 125.8 | 159.3 | (84.41) | (157.2) | (107.4) | (102.5) | |
Supplemental | |||||||
EBIT | - | - | - | - | - | - | |
EBITDA | - | - | - | - | - | - | |