
| 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | 1,043 | 625.4 | 738.5 | 1,009.4 | 2,374.9 |
COGS | 65.67 | 143.4 | 128.4 | 138.4 | 191.1 |
Gross Profit | 977.4 | 482 | 610.1 | 871 | 2,183.8 |
Operating Expenses & Income | |||||
Operating Income | (166.2) | (731.1) | (652.5) | (525.8) | 496 |
Total Operating Expenses | 1,209.3 | 1,356.5 | 1,391 | 1,535.2 | 1,878.9 |
R&D Expenses | 721.6 | 639.1 | 751.2 | 814 | 951.6 |
Selling General & Admin Expenses | 343.3 | 309.5 | 252.1 | 310.6 | 387.7 |
Earnings from Continuing Operations | |||||
Interest Expense | (2.642) | (17.05) | (35.07) | (33.79) | (54.13) |
Interest Income | 135.1 | 136.9 | 192.3 | 171.6 | 119.7 |
Income Tax Expense | - | - | - | - | - |
Net Income | |||||
Net Income | (64.55) | (886.6) | (631.3) | (440.6) | 642.5 |
Supplemental | |||||
EBIT | - | - | - | - | - |
EBITDA | - | - | - | - | - |