
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 869.2 | 1,175.3 | 960.4 | 995.9 | 1,005.2 | - | |
COGS | 626.4 | 726.9 | 630.5 | 630.7 | 636.1 | - | |
Gross Profit | 242.8 | 448.4 | 330 | 365.2 | 369.1 | - | |
Operating Expenses & Income | |||||||
Operating Income | 166.4 | 357.1 | 268 | 287.5 | 297.6 | - | |
Total Operating Expenses | 702.7 | 818.2 | 692.4 | 708.4 | 707.7 | - | |
R&D Expenses | 76.41 | 84.7 | 82.22 | 78.28 | 92.41 | 70.78 | |
Selling General & Admin Expenses | 57.48 | 21.84 | 19.12 | 20.3 | 25.34 | 25.16 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.2031) | (0.125882) | (0.216017) | (0.338853) | (0.203197) | (0.135279) | |
Interest Income | 9.346502 | 19.13 | 26.17 | 20.45 | 9.545308 | 7.386512 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | 148.4 | 351.3 | 254.2 | 232.9 | 209.3 | - | |
Supplemental | |||||||
EBIT | - | - | - | - | - | - | |
EBITDA | - | - | - | - | - | - | |