
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | |
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | 334.1 | 456.6 | 606 | 492 | 715.5 | 686.3 |
COGS | 144.5 | 213.1 | 298.7 | 258.5 | 404.4 | 379 |
Gross Profit | 189.6 | 243.4 | 307.4 | 233.4 | 311.1 | 307.3 |
Operating Expenses & Income | ||||||
Operating Income | 130.8 | 114.4 | 131.1 | 54.52 | 59.69 | 39.25 |
Total Operating Expenses | 203.3 | 342.1 | 474.9 | 437.4 | 655.8 | 647 |
R&D Expenses | 39.03 | 54.89 | 79.67 | 86.8 | 129.1 | 130.6 |
Selling General & Admin Expenses | 27.18 | 33.5 | 44.21 | 43.39 | 58.4 | 33.69 |
Earnings from Continuing Operations | ||||||
Interest Expense | (0.224046) | (0.324674) | (0.574609) | (0.851247) | (0.0736) | (0.0598) |
Interest Income | 5.187325 | 3.3555 | 13.87 | 14.88 | 12.19 | 11.32 |
Income Tax Expense | - | - | - | - | - | - |
Net Income | ||||||
Net Income | 117.4 | 99.17 | 131.2 | 67.21 | 69.01 | 55.31 |
Supplemental | ||||||
EBIT | - | - | - | - | - | - |
EBITDA | - | - | - | - | - | - |