
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 502.3 | 778.9 | 1,297.1 | 1,003.4 | 771.6 | - | |
COGS | 130.7 | 176.1 | 330.8 | 327.7 | 305.2 | - | |
Gross Profit | 371.7 | 602.8 | 966.3 | 675.7 | 466.4 | - | |
Operating Expenses & Income | |||||||
Operating Income | 236.1 | 397.6 | 686.5 | 406.8 | 149.8 | - | |
Total Operating Expenses | 266.3 | 381.3 | 610.7 | 596.7 | 621.9 | - | |
R&D Expenses | 46.74 | 88.09 | 153.1 | 144 | 171.7 | 136.4 | |
Selling General & Admin Expenses | 17.7 | 23.85 | 22.62 | 20 | 28.09 | 126.4 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (4.231809) | (9.402717) | (1.798821) | (1.897215) | (2.767959) | (2.468824) | |
Interest Income | 0.706274 | 6.649687 | 45.25 | 10.58 | 3.856837 | 3.533273 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | 176.9 | 303 | 610.6 | 287.7 | 170 | 136.5 | |
Supplemental | |||||||
EBIT | - | - | - | - | - | - | |
EBITDA | - | - | - | - | - | - | |