
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | |
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | 39.19 | 0.475241 | 1.211502 | 30.09 | 230.7 | 201.5 |
COGS | 19.4 | 0.529266 | 0.7398 | 5.309828 | 16.09 | 23.05 |
Gross Profit | 19.79 | (0.054) | 0.471703 | 24.79 | 214.6 | 178.5 |
Operating Expenses & Income | ||||||
Operating Income | (293.8) | (549.6) | (786.6) | (835.9) | (545.6) | (687.2) |
Total Operating Expenses | 333 | 550.1 | 787.8 | 866 | 776.3 | 888.7 |
R&D Expenses | 295.3 | 454.5 | 620.4 | 609.8 | 472.8 | 482 |
Selling General & Admin Expenses | 6.773176 | 122.1 | 127.7 | 132.2 | 150.6 | 193.4 |
Earnings from Continuing Operations | ||||||
Interest Expense | (32.42) | (32.75) | (34.99) | (28.9) | (31.41) | (32.08) |
Interest Income | 0.406865 | 0.161069 | 17.46 | 66.6 | 35.87 | 25.58 |
Income Tax Expense | - | - | - | - | - | - |
Net Income | ||||||
Net Income | (322.1) | (576.4) | (801.3) | (797.3) | (535.6) | (687.8) |
Supplemental | ||||||
EBIT | - | - | - | - | - | - |
EBITDA | - | - | - | - | - | - |